GRI
M12 Andelar i koncernföretag
|
2021 |
2022 |
|---|---|---|
Ackumulerade anskaffningsvärden |
|
|
Vid årets början |
44 069 |
51 931 |
Förvärv |
8 775 |
1 071 |
Kapitaltillskott |
18 979 |
2 122 |
Reducering av kapital |
–4 |
–14 |
Avyttringar |
–19 888 |
–12 826 |
Totalt |
51 931 |
42 284 |
|
|
|
Ackumulerade nedskrivningar |
|
|
Vid årets början |
–525 |
–473 |
Årets nedskrivningar |
– |
–235 |
Under året återförda nedskrivningar |
52 |
1 |
Totalt |
–473 |
–707 |
|
|
|
Ackumulerade uppskrivningar |
|
|
Vid årets början |
0 |
0 |
Totalt |
0 |
0 |
Redovisat värde vid årets slut |
51 458 |
41 577 |
|
|
2021 |
2022 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Bolag, säte |
Organisationsnummer |
Antal andelar |
Andel i %2) |
Värde, KSEK |
Antal andelar |
Andel i %2) |
Värde, KSEK |
||||
Sverige |
|
|
|
|
|
|
|
||||
Gimo Utbildningsaktiebolag, Gimo |
556061–4041 |
910 |
91 |
11 301 |
910 |
91 |
14 302 |
||||
Industri AB Skomab, Sandviken |
556008–8345 |
2 000 |
100 |
21 946 |
2 000 |
100 |
21 946 |
||||
Sandvik Global Purchasing AB, Stockholm |
556052–4315 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
AB Sandvik Coromant, Sandviken1) |
556234–6865 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Coromant Sverige AB, Stockholm1) |
556350–7846 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Far East Ltd. AB, Sandviken |
556043–7781 |
10 000 |
100 |
10 000 |
10 000 |
100 |
10 000 |
||||
Sandvik Försäkrings AB, Sandviken |
516401–6742 |
1 500 |
100 |
81 000 |
1 500 |
100 |
81 000 |
||||
Sandvik Besöksservice AB, Sandviken1) |
556235–3838 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Intellectual Property AB, Sandviken |
556288–9401 |
1 000 000 |
100 |
3 499 950 |
1 000 000 |
100 |
3 499 950 |
||||
AB Sandvik International, Sandviken1) |
556147–2977 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Mining and Construction Sverige AB, Sandviken1) |
556288–9443 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Mining and Construction Tools AB, Sandviken1) |
556234–7343 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Rotary Tools AB, Köping |
556191–8920 |
101 000 |
100 |
103 231 |
101 000 |
100 |
103 231 |
||||
AB Sandvik Skogsfastigheter, Sandviken |
556579–5464 |
1 000 |
100 |
51 |
1 000 |
100 |
51 |
||||
AB Sandvik Steel Investment, Sandviken |
556350–7853 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Stål Försäljnings AB, Stockholm |
556251–5386 |
1 000 |
100 |
50 |
– |
– |
– |
||||
Sanrip AB, Sandviken1) |
556692–0038 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Machining Solutions AB, Sandviken1) |
556692–0053 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Utbildnings AB, Sandviken |
556304–8791 |
910 |
91 |
48 070 |
910 |
91 |
57 743 |
||||
Sandvikens Brukspersonals Byggnadsförening upa, Sandviken |
785500–1686 |
– |
100 |
0 |
– |
– |
– |
||||
Dormer Pramet AB, Halmstad |
556240–8210 |
80 000 |
100 |
46 145 |
80 000 |
100 |
46 145 |
||||
Walter Norden AB, Halmstad |
556752–4698 |
15 000 |
100 |
5 139 |
15 000 |
100 |
5 139 |
||||
Wire Sandviken AB, Sandviken |
556779–3897 |
1 000 |
100 |
100 |
– |
– |
– |
||||
Sandvik IT Services AB, Sandviken1) |
556788–9059 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Venture AB, Stockholm1) |
556868–7155 |
1 000 |
100 |
281 048 |
1 000 |
100 |
281 048 |
||||
Sandvik Financial Services AB, Stockholm |
556843–7296 |
10 000 |
100 |
75 000 |
10 000 |
100 |
75 000 |
||||
Seco Tools AB, Fagersta |
556071–1060 |
145 467 690 |
100 |
15 658 859 |
145 467 690 |
100 |
15 658 859 |
||||
Sandvik Invest Aktiebolag |
556020–6517 |
1 |
0 |
0 |
1 |
0 |
0 |
||||
Sandvik Materials Technology Holding AB, Sandviken |
559224–1433 |
1 000 |
100 |
11 424 878 |
– |
– |
– |
||||
Sandnest 3 AB, Stockholm |
559291–1035 |
25 000 |
100 |
25 |
25 000 |
100 |
25 |
||||
Sandnest 2 AB, Stockholm |
559291–1027 |
25 000 |
100 |
25 |
25 000 |
100 |
25 |
||||
Sandnest 1 AB, Stockholm |
559291–1019 |
25 000 |
100 |
25 |
25 000 |
100 |
25 |
||||
|
|||||||||||
|
|
2021 |
2022 |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Land/lokalisering |
Bolag |
Antal andelar |
Andelar i %2) |
Värde, KSEK |
Antal andelar |
Andelar i %2) |
Värde, KSEK |
||||||||
Brasilien |
Sandvik Holding Do Brasil Ltda |
339 135 756 |
100 |
786 657 |
339 135 756 |
100 |
1 080 289 |
||||||||
Bulgarien |
Sandvik Bulgaria Ltd. |
– |
100 |
0 |
– |
100 |
0 |
||||||||
Chile |
Sandvik Credit Chile S.A. |
9 900 |
99 |
165 331 |
9 900 |
99 |
165 331 |
||||||||
|
Schenck Process Austral SA |
– |
– |
– |
1 |
03) |
0 |
||||||||
Demokratiska republiken Kongo |
Sandvik Mining and Construction DRC S.P.R.L. |
9 990 |
100 |
43 235 |
9 990 |
100 |
43 235 |
||||||||
Förenade Arabemiraten |
Sandvik Middle East FZE. |
1 |
100 |
19 886 |
1 |
100 |
19 886 |
||||||||
Indien |
Sandvik Asia Ltd. |
1 801 241 |
753) |
252 481 |
1 801 241 |
753) |
252 481 |
||||||||
|
Sandvik Mining and Rock Technology India Private Ltd. |
1 801 241 |
753) |
2 084 |
1 801 241 |
753) |
2 084 |
||||||||
Irland |
Sandvik Mining and Construction Logistics Ltd. |
100 |
100 |
5 508 |
100 |
100 |
5 508 |
||||||||
Japan |
Sandvik K.K. |
8 000 |
100 |
224 207 |
8 000 |
100 |
224 207 |
||||||||
Kina |
Sandvik China Holding Co Ltd. |
– |
100 |
1 579 079 |
– |
100 |
1 579 079 |
||||||||
Korea |
Sandvik Korea Ltd. |
752 730 |
100 |
20 185 |
752 730 |
100 |
5 992 |
||||||||
Luxemburg |
DSI Underground Holdings S.à.r.l. |
1 539 861 |
100 |
7 435 652 |
1 539 861 |
100 |
7 435 652 |
||||||||
|
Rocbolt Technologies Holdings Mongolia S.à.r.l. |
6 000 |
50 |
1 |
6 000 |
50 |
1 |
||||||||
Mali |
Sandvik Mining and Construction Mali Ltd. |
25 000 |
100 |
3 462 |
25 000 |
100 |
3 462 |
||||||||
Mauritius |
Rocbolt of Mauritius Ltd. |
956 768 |
50 |
430 027 |
956 768 |
50 |
430 027 |
||||||||
Mexiko |
Sandvik Méxicana S.A. de C.V. |
406 642 873 |
903) |
712 312 |
406 642 873 |
903) |
712 312 |
||||||||
Mongoliet |
Sandvik Mongolia LLC. |
400 000 |
100 |
2 682 |
400 000 |
100 |
2 682 |
||||||||
Nederländerna |
Sandvik Finance B.V. |
18 788 |
100 |
7 093 582 |
18 788 |
100 |
7 093 582 |
||||||||
|
Frost Holding B.V. |
1 |
100 |
0 |
– |
– |
– |
||||||||
Peru |
Sandvik del Perú S.A. |
6 562 795 |
903) |
26 025 |
6 562 795 |
903) |
26 025 |
||||||||
Portugal |
Frezigest SGPS S.A. |
– |
– |
– |
1 001 069 |
100 |
1 071 545 |
||||||||
Ryssland |
Sandvik LLC |
– |
100 |
67 238 |
– |
100 |
0 |
||||||||
|
Sandvik Mining and Construction CIS LLC |
– |
100 |
45 015 |
– |
100 |
0 |
||||||||
Serbien |
Sandvik Mining and Rock Technology LLC Belgrade |
– |
100 |
7 898 |
– |
100 |
7 898 |
||||||||
Slovakien |
Sandvik Slovakia s.r.o. |
– |
100 |
1 238 |
– |
100 |
1 238 |
||||||||
Sydafrika |
Sandvik Holding Southern Africa (Pty) Ltd. |
1 107 501 |
100 |
1 084 567 |
1 107 501 |
100 |
1 377 126 |
||||||||
|
Rocbolt Technologies Holdings Pty Ltd. |
500 000 |
50 |
172 322 |
500 000 |
50 |
172 322 |
||||||||
Tjeckien |
Sandvik CZ s.r.o. |
– |
100 |
0 |
– |
100 |
0 |
||||||||
Turkiet |
Sandvik Endüstriyel Mamüller Sanayi ve Ticaret A.S. |
125 154 588 |
100 |
3 200 |
125 154 588 |
100 |
3 200 |
||||||||
Ungern |
Sandvik Magyarorszag Kft. |
– |
100 |
3 258 |
– |
100 |
3 258 |
||||||||
Zimbabwe |
Sandvik Mining and Construction Zimbabwe (Pty) Ltd. |
233 677 |
100 |
3 269 |
233 677 |
100 |
3 269 |
||||||||
Totalt |
|
|
|
51 458 044 |
|
|
41 576 980 |
||||||||
|
|||||||||||||||
Land/lokalisering |
Företag |
2021 |
2022 |
||
|---|---|---|---|---|---|
Sverige |
Sandvik Financial Services SPV AB |
100 |
100 |
||
|
DSI Underground Nordics AB |
100 |
100 |
||
|
Edvirt AB |
100 |
100 |
||
|
Sandvik Materials Technology StripTech AB |
100 |
0 |
||
|
Sandvik Materials Technology Rock Drill Steel AB |
100 |
0 |
||
|
Sandvik PT AB |
100 |
0 |
||
|
Sandvik Materials Technology EMEA AB |
100 |
0 |
||
|
Sandvik Treasury AB |
100 |
100 |
||
|
Sandvik Materials Technology Treasury AB |
100 |
0 |
||
|
Metrolog Services Nordic AB |
100 |
100 |
||
|
SETP Invest AB |
100 |
100 |
||
|
Sandvik Invest Aktiebolag |
100 |
100 |
||
|
Seco AB |
100 |
100 |
||
|
Pramet Scandinavia AB |
100 |
100 |
||
|
AB Sandvik Materials Technology |
100 |
0 |
||
|
Kanthal AB |
100 |
0 |
||
|
Sandvik Mining and Construction Haparanda AB |
100 |
100 |
||
|
Sandvik SRP AB |
100 |
100 |
||
Argentina |
DSI Underground Argentina S.A. |
100 |
100 |
||
|
Seco Tools Argentina S.A. |
100 |
100 |
||
|
Sandvik Argentina S.A. |
100 |
100 |
||
|
Sandvik Mining and Construction Argentina S.A. |
100 |
100 |
||
Armenien |
Sandvik Mining and Rock Technology AM LLC |
100 |
100 |
||
Australien |
Sandvik Australia Pty Ltd. |
100 |
100 |
||
|
Sandvik Financial Services Pty Ltd. |
100 |
100 |
||
|
DSI Underground Australia Pty Limited |
100 |
100 |
||
|
DSI Australia Holdings Pty Ltd. |
100 |
100 |
||
|
DSI Holdings 1 Australia Pty Ltd. |
100 |
100 |
||
|
DSI Holdings 2 Australia Pty Ltd. |
100 |
100 |
||
|
Stratabolt Resins Australia Pty Ltd. |
100 |
100 |
||
|
Heintzmann Australia Pty Ltd. |
100 |
100 |
||
|
Fero Group Pty Ltd. |
100 |
100 |
||
|
Sandvik Mining and Construction Australia (Production/Supply) Pty Ltd. |
100 |
100 |
||
|
NTX Australia Pty Ltd. |
100 |
100 |
||
|
Fero Group (Queensland) Pty Ltd. |
100 |
100 |
||
|
Fero Reinforcing Pty Ltd. |
100 |
100 |
||
|
Fero Strata Systems Pty Ltd. |
100 |
100 |
||
|
Edvirt Australia Pty Ltd. |
100 |
100 |
||
|
Tricon Drilling Solutions Pty Ltd. |
100 |
100 |
||
|
SigmaTEK Australia Pty. Ltd. |
100 |
100 |
||
|
Terelion (Australia) Pty Ltd. |
100 |
100 |
||
|
Seco Tools Australia Pty Ltd. |
100 |
100 |
||
|
Sandvik Australia Holdings Pty Ltd. |
100 |
100 |
||
|
Sandvik Mining and Construction Australia Pty Ltd. |
100 |
100 |
||
|
Deswik Group Pty Ltd. |
0 |
100 |
||
|
Deswik Brazil Holdings Pty Ltd. |
0 |
100 |
||
|
Deswik Mining Consultants (Australia) Pty Ltd. |
0 |
100 |
||
|
Deswik Software Solutions Pty Ltd. |
0 |
100 |
||
|
S-Process Equipment Australia Pty Limited |
0 |
100 |
||
|
Schenck Process Australia Pty Limited |
0 |
100 |
||
Belarus |
OOO Walter Tools |
100 |
100 |
||
Belgien |
Walter Benelux N.V./S.A. |
100 |
100 |
||
|
S.A. Seco Tools Benelux N.V. |
100 |
100 |
||
Botswana |
Sandvik Botswana (Pty) Ltd. |
100 |
100 |
||
Brasilien |
Sandvik Coromant do Brasil Industria e Comercio de Ferramentas Ltda |
100 |
100 |
||
|
DSI Underground System Brasil Indústria e Comercio Ltda |
100 |
100 |
||
|
Walter do Brazil Ltda |
100 |
100 |
||
|
Dormer Pramet Solucoes Para Usinagem Ltda |
100 |
100 |
||
|
Sandvik Materials Technology do Brasil Industria e Comercio Ltda |
100 |
0 |
||
|
Sandvik Holding do Brazil Ltda |
100 |
0 |
||
|
Seco Tools Indústria e Comércio Ltda. |
100 |
100 |
||
|
SigmaTEK Systems Brasil Ltda. |
99 |
99 |
||
|
Sandvik MGS S.A. |
100 |
100 |
||
|
Sandvik Mining and Rock Technology do Brasil Ltda |
100 |
100 |
||
|
CGTech Brasil Consultoria de Software Eireli |
100 |
100 |
||
|
Schenck Process Equipamentos Industriais Ltda. |
0 |
100 |
||
|
Frezite Ferramentas de Corte Ltda |
0 |
100 |
||
Burkina Faso |
Sandvik Mining and Rock Technology Burkina Faso SARL |
100 |
100 |
||
Chile |
Sandvik Chile S.A. |
100 |
100 |
||
|
DSI Underground Chile SpA |
100 |
100 |
||
|
DSI Underground Ventilation Systems SpA |
51 |
51 |
||
|
NTX Chile SpA |
100 |
100 |
||
|
Sandvik Financial Services S.A. |
100 |
100 |
||
|
Sandvik Mining and Construction Chile S.A. |
100 |
100 |
||
|
Sandvik Rentals Chile SPA |
100 |
100 |
||
|
Deswik Chile SpA |
0 |
100 |
||
|
Schenck Process Austral S.A. |
0 |
100 |
||
Colombia |
Sandvik Colombia S.A.S. |
100 |
100 |
||
|
DSI Underground Colombia S.A.S. |
100 |
100 |
||
|
Deswik Colombia S.A.S. |
0 |
100 |
||
Danmark |
Sandvik A/S |
100 |
100 |
||
|
Materials Technology Denmark ApS |
100 |
0 |
||
|
Seco Tools A/S |
100 |
100 |
||
DR Kongo |
Sandvik Mining & Construction DRC SARL |
100 |
100 |
||
Filippinerna |
Sandvik Philippines Inc. |
100 |
100 |
||
|
Sandvik Tamrock Philippines Inc. |
100 |
100 |
||
Finland |
Seco Tools Oy |
100 |
100 |
||
|
Materials Technology Finland Oy |
100 |
0 |
||
|
Sandvik Mining and Construction Oy |
100 |
100 |
||
|
Sandvik Mining and Construction Finland Oy |
100 |
100 |
||
|
Tamrock Oy |
100 |
100 |
||
|
Oy Tampella Ab |
100 |
100 |
||
|
Sandvik Coromant Finland Oy |
100 |
100 |
||
|
Tammerfors Linne och Jern Ab |
100 |
100 |
||
|
Akkurate Oy |
0 |
100 |
||
|
Velroq Oy |
0 |
100 |
||
Frankrike |
Sandvik Holding France S.A.S. |
100 |
100 |
||
|
Sandvik Tooling France S.A.S. |
100 |
100 |
||
|
SigmaNEST France |
100 |
100 |
||
|
Sandvik Materials Technology France SAS |
100 |
0 |
||
|
Walter France S.A.S. |
100 |
100 |
||
|
Gunther Tools |
100 |
100 |
||
|
DWFritz Metrology SAS |
100 |
100 |
||
|
Sandvik Coromant Inserts France S.A.S. |
100 |
100 |
||
|
Sandvik Mining and Construction Lyon S.A.S. |
100 |
100 |
||
|
Sandvik Mining and Construction France S.A.S. |
100 |
100 |
||
|
Financiere Metrolog SAS |
100 |
100 |
||
|
Metrologic Group SAS |
100 |
100 |
||
|
Metrologic Services SAS |
100 |
100 |
||
|
A.O.B. S.A.S. |
100 |
100 |
||
|
Seco Tools France S.A.S. |
100 |
100 |
||
|
SECO Tools tooling systems SAS |
100 |
100 |
||
|
Seco Ressources et Finances SA |
100 |
100 |
||
|
Seco Tools Reaming SAS |
100 |
100 |
||
|
CGTech S.A.R.L. |
100 |
100 |
||
Ghana |
Sandvik Mining & Construction Ghana Limited |
100 |
100 |
||
Hong Kong |
Sandvik Hongkong Ltd. BA SMC |
100 |
100 |
||
|
DWFritz Hong Kong Limited |
100 |
100 |
||
Indien |
Sandvik Coromant India Private Limited |
100 |
100 |
||
|
Walter Tools India Private Limited |
100 |
100 |
||
|
DSI Underground India Pvt. Ltd. |
100 |
100 |
||
|
Cimatron Technologies Pvt. Ltd. |
100 |
100 |
||
|
SigmaTEK Systems India Private Limited |
100 |
100 |
||
|
Vaal Triangle Systems Private Limited |
100 |
100 |
||
|
Seco Tools India Private Limited |
100 |
100 |
||
|
Dormer Tools India Private Limited |
100 |
100 |
||
|
Sandvik Materials Technology India Private Limited |
100 |
0 |
||
|
Sandvik Mining and Rock Technology India Private Limited |
100 |
100 |
||
|
CGTech India Software Solutions Private Limited |
100 |
100 |
||
Indonesien |
PT DSI Indonesia |
100 |
100 |
||
|
PT DSI Underground |
100 |
100 |
||
|
PT Sandvik Indonesia |
100 |
100 |
||
|
PT Sandvik Mining and Construction Indonesia |
100 |
100 |
||
|
PT Seco Tools Indonesia |
100 |
100 |
||
|
PT Sandvik SMC |
100 |
100 |
||
Irland |
Diamond Innovations International Sales |
100 |
100 |
||
Israel |
Cimatron Limited |
100 |
100 |
||
Italien |
Sandvik Italia S.p.A. |
100 |
100 |
||
|
Cimatron Technologies S.R.L. (Italy) |
100 |
100 |
||
|
SigmaTEK Srl (Italy) |
100 |
100 |
||
|
SSC Holding Italia SRL |
100 |
100 |
||
|
Walter Italia SRL |
100 |
100 |
||
|
Metrologic Group Italia S.R.L. |
100 |
100 |
||
|
Seco Tools Italia S.p.A SU |
100 |
100 |
||
|
Sandvik Materials Technology Italia S.R.L. |
100 |
0 |
||
|
Polyflex S.R.L. |
100 |
0 |
||
|
CGTech s.r.l. |
100 |
100 |
||
|
Preziss, SRL |
0 |
100 |
||
Japan |
Sandvik Materials Technology K.K. |
100 |
0 |
||
|
SigmaTEK Japan LTD. |
100 |
100 |
||
|
Sandvik K.K. |
100 |
0 |
||
|
Walter Japan K.K. |
100 |
200 |
||
|
Seco Tools Japan K.K. |
100 |
100 |
||
|
Sandvik Tooling Supply Japan K.K. |
100 |
200 |
||
|
Kabushiki Kaisha CGTech |
100 |
100 |
||
Kanada |
Deswik Canada Inc. |
0 |
100 |
||
|
Sandvik Canada Inc. |
100 |
100 |
||
|
Sandvik Materials Technology Canada Inc. |
100 |
0 |
||
|
Newtrax Holdings Inc. |
100 |
100 |
||
|
Cimatron Technologies Inc. (Canada) |
100 |
100 |
||
|
SigmaTEK Canada, LLC (Delaware) |
100 |
100 |
||
|
ICAM Technologies Corp. Canada |
100 |
100 |
||
|
Indexable Cutting Tools of Canada Limited |
100 |
100 |
||
|
DSI Underground Canada Ltd. |
100 |
100 |
||
|
11740750 Canada Limited |
100 |
100 |
||
|
Inrock Ltd. |
100 |
100 |
||
|
Newtrax Technologies Inc. |
100 |
100 |
||
|
Artisan Vehicles, Inc. |
100 |
100 |
||
|
MISY Canada Inc. |
100 |
0 |
||
Kazakhstan |
Sandvik Mining and Construction Kazakhstan Ltd. |
100 |
100 |
||
|
Deswik Kazakhstan LLP |
0 |
100 |
||
Kina |
Sandvik Tooling Production (Langfang) Co., Ltd. |
100 |
100 |
||
|
DSI Underground Consulting (Shanghai) Co., Ltd. |
100 |
100 |
||
|
Rocbolt Technologies China Ltd. |
100 |
100 |
||
|
Sandvik Industrial Equipment (Shanghai) Co., Ltd. |
100 |
100 |
||
|
Sandvik Materials Technology (China) Co., Ltd. |
100 |
0 |
||
|
Sandvik International Trading (Shanghai) Co., Ltd. |
100 |
0 |
||
|
Walter Wuxi Co., Ltd. |
100 |
100 |
||
|
DWFritz Precision Automation |
100 |
100 |
||
|
DWFritz Wuxi Limited |
100 |
100 |
||
|
DWFritz Technology Limited |
100 |
100 |
||
|
Suzhou Xinlan Nano Technology Co., Ltd. |
67 |
72 |
||
|
Wuhan Yongpu Carbide Tools Co., Ltd. |
67 |
72 |
||
|
Suzhou OMK Carbide Tools Co., Ltd. |
67 |
72 |
||
|
Chuzhou Yongpu Carbide Tools Co., Ltd. |
67 |
72 |
||
|
Yongpu Global Trading Shanghai Co., Ltd. |
67 |
72 |
||
|
Suzhou Yongpu Technology Management Co., Ltd. |
67 |
72 |
||
|
Suzhou SPD Precision Technology Co., Ltd. |
67 |
72 |
||
|
Suzhou Yongpu Precision Technology Co., Ltd. |
67 |
72 |
||
|
Cimatron (Beijing) Technologies Co. Ltd. |
100 |
100 |
||
|
SigmaTEK Systems China, LLC |
100 |
100 |
||
|
Sandvik Coromant Cutting Tools (Shanghai) Co., Ltd. |
100 |
100 |
||
|
Sandvik Rock Tools Technology (Wuxi) Co., Ltd. |
100 |
100 |
||
|
Dormer Tools (Shanghai) Co Ltd. |
100 |
100 |
||
|
Sandvik Logistics (Shanghai) Co. Ltd. |
100 |
100 |
||
|
Seco Tools (Shanghai) Co., Ltd. |
100 |
100 |
||
|
Kunshan OSK Precision Tools Co., Ltd. |
100 |
100 |
||
|
Seco Tools Manufacturing (Shanghai) Co., Ltd. |
100 |
100 |
||
|
Schenck (Tianjin) Mining Technology Co., Ltd. |
0 |
100 |
||
|
Sandvik Mining and Construction Trading (Shanghai) Co. |
100 |
100 |
||
|
Shanghai Jianshe Luqiao Machinery Co., Ltd. |
100 |
100 |
||
|
Sandvik Mining and Construction (China) Co., Ltd. |
100 |
100 |
||
|
Sandvik Mining and Construction (Luoyang) Co., Ltd. |
100 |
100 |
||
|
Jinan Lingong Mining and Rock Technology Co., Ltd. |
65 |
65 |
||
|
Sandvik Industry Equipment (ChangZhou) Co., Ltd. |
100 |
100 |
||
|
Beijing CGTech Software Co., Ltd. |
100 |
100 |
||
Korea |
Walter Korea Ltd. |
100 |
100 |
||
|
Sandvik Materials Technology Korea Co., Ltd. |
100 |
0 |
||
|
Seco Tools Korea Ltd. |
100 |
100 |
||
|
Sandvik SuhJun Ltd. |
100 |
100 |
||
|
CGTech Co., Ltd. |
100 |
100 |
||
Luxemburg |
Jupiter LuxCo 2 S.à r.l. |
100 |
100 |
||
|
DSI Underground IP Holding Luxembourg S.à r.l |
100 |
100 |
||
|
DSI Underground SMART S.à r.l |
100 |
100 |
||
|
Rocbolt Technologies Holdings Mongolia S.à r.l. |
50 |
50 |
||
Malaysia |
Sandvik Malaysia Sdn Bhd |
100 |
0 |
||
|
Seco Tools Sdn Bhd |
100 |
100 |
||
|
Walter Malaysia Sdn Bhd |
100 |
100 |
||
|
Sandvik Mining And Construction (M) Sdn Bhd |
100 |
100 |
||
Marocko |
Seco Tools S.A. |
100 |
100 |
||
Mauritius |
Rocbolt of Mauritius Ltd. |
50 |
50 |
||
Mexiko |
NTX Mining Services S de RL de CV |
100 |
100 |
||
|
Sandvik S.A. de C.V. |
100 |
100 |
||
|
Sandvik Hard Materials de Mexico S.A. de C.V. |
100 |
100 |
||
|
Sandvik Materials Technology Mexico S.A. de C.V. |
100 |
0 |
||
|
Walter Tools S.A. de C.V. |
100 |
100 |
||
|
SigmaTEK Systems Mexico S. de R.L. de C.V. |
100 |
100 |
||
|
Sandvik de Mexicana S.A. |
100 |
100 |
||
|
Terelion de Mexico S.A. de C.V. |
100 |
100 |
||
|
DSI Underground Mexico S.A. de C.V. |
100 |
100 |
||
Mexiko |
Mansour Mining Technolog De Mexico S.A. de C.V. |
100 |
100 |
||
|
Mansour Mining Technolog De Mexico Servicios S.A. de C.V. |
100 |
100 |
||
|
Valenite de Mexico |
100 |
100 |
||
|
Seco Tools de Mexico S.A. de C.V. |
100 |
100 |
||
|
Sandvik Mining and Construction de Mexico S.A. de C.V. |
100 |
100 |
||
|
Deswik Mexico S.A. de C.V. |
0 |
100 |
||
|
Preziss Tools de Mexico, S de R.L. de C.V. |
0 |
100 |
||
|
FMT Tooling Systems S. de R.L. de C.V. |
0 |
100 |
||
Mongoliet |
Rocbolt Technologies Mongolia LLC |
100 |
100 |
||
Mozambique |
Sandvik Mining & Construction Mozambique Lda |
100 |
100 |
||
Namibia |
Sandvik Namibia (Pty) Ltd. |
100 |
100 |
||
Nederländerna |
Sandvik Benelux B.V. |
100 |
100 |
||
|
Sandvik DC Venlo BV |
100 |
0 |
||
|
Seco Tools BV |
100 |
100 |
||
|
Sandvik Mining and Construction B.V. |
100 |
100 |
||
Nigeria |
Sandvik Mining & Construction Nigeria Limited |
100 |
100 |
||
Norge |
Sandvik Teeness AS |
100 |
100 |
||
|
Seco Tools AS |
100 |
100 |
||
|
Sandvik Materials Technology Norway AS |
100 |
0 |
||
|
Sandvik Norge AS |
100 |
100 |
||
Papua Nya Guinea |
Sandvik Mining and Construction PNG Limited |
100 |
100 |
||
Peru |
Sandvik del Peru S.A. |
100 |
100 |
||
|
Newtrax Peru Sociedad Anonima Cerrada |
100 |
100 |
||
|
Sandvik Forestal S.A. |
100 |
100 |
||
|
DSI Underground Peru S.A.C. |
100 |
100 |
||
|
Deswik Peru S.A.C |
0 |
100 |
||
Polen |
Sandvik Polska Sp. z o.o. |
100 |
100 |
||
|
DSI Schaum Chemie Sp. z o.o. |
100 |
100 |
||
|
DSI Underground Merol Sp. z o.o. |
100 |
100 |
||
|
DSI Underground Poland Sp. z o.o. |
100 |
100 |
||
|
DSI Underground Chemicals Sp. z o.o. |
100 |
100 |
||
|
Walter Polska SP. z o.o. |
100 |
100 |
||
|
Seco Tools Sp. z o.o. |
100 |
100 |
||
|
Pramet Sp. z o.o. |
100 |
100 |
||
|
Fabryka Narzędzi FANAR S.A. |
100 |
100 |
||
Portugal |
Seco Tools Portugal Lda |
100 |
100 |
||
|
FHP – Frezite High Performance, Unipessoal, Lda |
0 |
100 |
||
|
Frezigest, SGPS S.A. |
0 |
100 |
||
|
Frezite – Ferramentas de Corte S.A. |
0 |
100 |
||
|
Seri – Sociedade de Estudos E Realizações Industriais, Unipessoal, Lda |
0 |
100 |
||
Rumänien |
Sandvik SRL |
100 |
100 |
||
|
Walter Tools SRL |
100 |
100 |
||
|
Seco Tools Romania SRL |
100 |
100 |
||
Ryssland |
DSI Techno LLC |
100 |
100 |
||
|
Newtrax Rus LLC |
100 |
100 |
||
|
DSI Techno |
100 |
100 |
||
|
LLC Walter |
100 |
100 |
||
|
Deswik RUS |
0 |
100 |
||
|
LLC Sandvik |
100 |
0 |
||
|
LLC Pramet |
100 |
100 |
||
|
LLC Seco Tools |
100 |
100 |
||
|
Sandvik Mining and Construction CIS LLC |
100 |
0 |
||
Schweiz |
Sandvik Holding AG |
100 |
100 |
||
|
Sandvik AG |
100 |
100 |
||
|
Sandvik Materials Technology Santrade AG |
100 |
0 |
||
|
Filinvest AG |
100 |
0 |
||
|
Accuratech AG |
100 |
0 |
||
|
Galvarex AG |
100 |
0 |
||
|
Polyfil AG |
100 |
0 |
||
|
Walter (Schweiz) AG |
100 |
100 |
||
|
Santrade Ltd. |
100 |
100 |
||
|
Seco Tools AG |
100 |
100 |
||
|
HC Holding Alpha AG |
0 |
100 |
||
|
Rieger Werkzeugfabrik AG |
0 |
100 |
||
|
Sphinx Werkzeuge AG |
0 |
100 |
||
Serbien |
Seco Tools SRB d.o.o. |
100 |
100 |
||
|
Sandvik Mining & Rock Technology LLC Belgrade |
100 |
0 |
||
Singapore |
Walter AG Singapore Pte Ltd. |
100 |
100 |
||
|
Sandvik South East Asia Pte Ltd. |
100 |
100 |
||
|
Seco Tools (SEA) Pte Ltd. |
100 |
100 |
||
|
Sandvik Materials Technology Singapore Pte. Ltd. |
100 |
0 |
||
|
Sandvik Mining and Construction S.E. Asia Pte Ltd. |
100 |
100 |
||
Slovakien |
PRAMET Slovakia, spol. s r.o. |
100 |
100 |
||
|
Walter Slovakia s.r.o. |
100 |
100 |
||
|
Seco Tools SK, s.r.o. |
100 |
100 |
||
Slovenien |
Walter Tools, d.o.o. |
100 |
100 |
||
|
Seco Tools SI trgovina d.o.o. |
100 |
100 |
||
Spanien |
Sandvik Espanola |
100 |
100 |
||
|
DSI Underground Spain S.A.U. |
100 |
100 |
||
|
Sandvik Materials Technology Spain S.L. |
100 |
0 |
||
|
Walter Tools Iberica S.A.U. |
100 |
100 |
||
|
Metrologic Group Spain S.L. |
100 |
100 |
||
|
Seco Tools Espana S.A. |
100 |
100 |
||
|
Frezite Herramientas de Corte SL |
0 |
100 |
||
|
Herramientas Preziss, S.L. |
0 |
100 |
||
|
Preziss Diamant S.L. |
0 |
100 |
||
Storbritannien |
Sandvik Holdings Ltd. |
100 |
100 |
||
|
Sandvik Materials Limited |
100 |
100 |
||
|
DSI Underground UK Ltd. |
100 |
100 |
||
|
DSI Underground UK Holdings Ltd. |
100 |
100 |
||
|
Edvirt UK Limited |
100 |
100 |
||
|
Sandvik Ltd. |
100 |
100 |
||
|
SigmaTEK Europe Limited |
100 |
100 |
||
|
SigmaTEK Business Systems Limited |
100 |
100 |
||
|
Walter GB Ltd. |
100 |
100 |
||
|
Dormer Pramet Ltd. |
100 |
100 |
||
|
BTA Heller Drilling Systems Ltd. |
100 |
100 |
||
|
Inrock Ltd. (UK) |
100 |
100 |
||
|
Seco Tools (UK) Limited |
100 |
100 |
||
|
Extec Mobile Crushers and Screens Limited |
100 |
100 |
||
|
Tamrock Great Britain Holdings Ltd. |
100 |
100 |
||
|
Fintec Crushing and Screening Limited |
100 |
100 |
||
|
Sandvik Osprey Ltd. |
100 |
100 |
||
|
CGTech Limited |
100 |
100 |
||
|
Sandvik Services Limited |
100 |
100 |
||
|
Sandvik Materials Technology UK Ltd. |
100 |
0 |
||
|
FMT Tooling Systems Limited |
0 |
100 |
||
|
Deswik Europe Ltd. |
0 |
100 |
||
|
Mastercam UK Limited |
0 |
100 |
||
Sydafrika |
Sandvik (Pty) Ltd. |
100 |
100 |
||
|
Newtrax Pty. Ltd. |
100 |
100 |
||
|
Sandvik Financial Services (Pty) Ltd. |
100 |
100 |
||
|
Seco Tools South Africa (Pty) Ltd. |
100 |
100 |
||
|
Sandvik Rock Processing Solutions International (Pty) Ltd. |
100 |
100 |
||
|
Kwatani Global (Pty) Ltd. |
100 |
100 |
||
|
Kwatani Holding Pty Ltd. |
100 |
100 |
||
|
Kwatani (Pty) Ltd. |
100 |
100 |
||
|
Mine & Quarry Supplies (Pty) Ltd. |
100 |
100 |
||
|
Sandvik Mining RSA (Pty) Ltd. |
75 |
75 |
||
|
Sandvik Mining & Construction Delmas (Pty) Ltd. |
100 |
100 |
||
|
Sandvik SRP RSA (Pty) Ltd. |
75 |
75 |
||
|
Rocbolt Technologies Holdings Pty. Ltd. |
50 |
50 |
||
|
Rocbolt Technologies Africa Pty Ltd. |
100 |
100 |
||
|
RB Technology Holdings (Pty) Ltd. |
65 |
65 |
||
|
Rocbolt Technologies Pty. Ltd. |
75 |
75 |
||
|
Zebenza Kanzima (Pty) Ltd. |
0 |
100 |
||
|
Deswik Mining Consultants (Pty) Ltd. |
0 |
100 |
||
|
Schenck Process Africa (Pty) Limited |
0 |
100 |
||
|
Schenck Process South Africa (Pty) Limited |
0 |
100 |
||
Taiwan |
Sandvik Taiwan Ltd. |
100 |
100 |
||
|
Seco Tools (S.E.A.) Taiwan Branch |
100 |
100 |
||
|
Sandvik Materials Technology Taiwan Limited |
100 |
0 |
||
Tanzania |
Sandvik Mining & Construction Tanzania Limited |
100 |
100 |
||
Thailand |
Sandvik Thailand Limited |
91 |
91 |
||
|
SigmaTEK (Thailand) Ltd. |
100 |
0 |
||
|
Walter (Thailand) Co., Ltd. |
100 |
100 |
||
|
Seco Tools (Thailand) Co., Ltd. |
100 |
100 |
||
Tjeckien |
DSI Underground Multitex s.r.o. |
100 |
100 |
||
|
Sandvik Chomutov Precision Tubes Spol. s.r.o. |
100 |
0 |
||
|
WALTER CZ s.r.o. |
100 |
100 |
||
|
Seco Tools CZ s.r.o. |
100 |
100 |
||
|
Dormer Pramet s.r.o. |
100 |
100 |
||
|
FREZITE s.r.o. |
0 |
100 |
||
Turkiet |
Walter Cutting Tools Industry and Trade LLC |
100 |
100 |
||
|
Seco Tools Kesici Takimlar Makina San.Tic.A.S. |
100 |
100 |
||
Tyskland |
Sandvik Materials Technology Deutschland GmbH |
100 |
0 |
||
|
Walter Deutschland GmbH |
100 |
100 |
||
|
Sandvik Tooling Deutschland GmbH |
100 |
100 |
||
|
Walter AG |
100 |
100 |
||
|
TDM Systems GmbH |
100 |
100 |
||
|
Comara GmbH |
100 |
100 |
||
|
Werner Schmitt PKD-Werkzeug GmbH |
100 |
100 |
||
|
Schaum-Chemie Beteiligungen 1 GmbH |
100 |
100 |
||
|
DSI Underground GmbH |
100 |
100 |
||
|
Prototyp-Werke GmbH |
100 |
100 |
||
|
Cimatron Technologies GmbH |
100 |
100 |
||
|
SigmaNEST GmbH |
100 |
100 |
||
|
Metrologic Group GmbH |
100 |
100 |
||
|
Protomedical GmbH |
100 |
100 |
||
|
Kanthal GmbH |
100 |
0 |
||
|
Sandvik Mining and Construction Deutschland GmbH |
100 |
100 |
||
|
Sandvik Mining and Construction Central Europe GmbH |
100 |
100 |
||
|
FMT Frezite Metal Tooling GmbH |
0 |
100 |
||
|
Gold Werkzeugfabrik GmbH |
0 |
100 |
||
|
Seco Tools GmbH |
100 |
100 |
||
|
Sandvik Holding GmbH |
100 |
100 |
||
|
CGTech Deutschland GmbH |
100 |
100 |
||
Ukraina |
LLC Seco Tools Ukraine |
100 |
100 |
||
|
Sandvik Ukraine |
100 |
100 |
||
Ungern |
Walter Hungaria Kft |
100 |
100 |
||
|
Seco Tools Kereskedelmi Kft |
100 |
100 |
||
|
Pramet Kft |
100 |
100 |
||
USA |
Sandvik Special Metals LLC |
100 |
0 |
||
|
PennPower Inc. |
100 |
0 |
||
|
Sandvik, Inc. |
100 |
100 |
||
|
ST Acquisition Co. |
100 |
100 |
||
|
Cambrio Acquisition, LLC |
100 |
100 |
||
|
Cimatron Technologies, Inc. (Michigan) |
100 |
100 |
||
|
Cimatron Gibbs LLC (California) |
100 |
100 |
||
|
SigmaTEK Systems, LLC (Delaware) |
100 |
100 |
||
|
ICAM Technologies Corporation U.S.A. |
100 |
100 |
||
|
Sandvik Financial Services LLC |
100 |
100 |
||
|
DWFritz Automation, LLC |
100 |
100 |
||
|
DWFritz International, Inc. |
100 |
100 |
||
|
DWFritz Metrology, Inc. |
100 |
100 |
||
|
Walter USA LLC |
100 |
100 |
||
|
TDM Systems Inc. |
100 |
100 |
||
|
Dimensional Control Systems, Inc. |
100 |
100 |
||
|
Sandvik Machining Solutions USA LLC |
100 |
100 |
||
|
Dura-Mill, Inc. |
100 |
0 |
||
|
Sandvik Rock Processing Solutions North America |
100 |
100 |
||
|
Advanced Theodolite Technology, Inc. |
100 |
100 |
||
|
Metrologic Group Services, Inc. |
100 |
100 |
||
|
MG USA Properties, Inc. |
100 |
100 |
||
|
Precorp Inc. |
100 |
0 |
||
|
uFab LLC |
100 |
100 |
||
|
Dormer Pramet LLC |
100 |
100 |
||
|
Valenite LLC |
100 |
100 |
||
|
Sandvik Materials Technology LLC |
100 |
0 |
||
|
Wetmore Tool and Engineering Company |
100 |
100 |
||
|
Artisan Vehicle Systems, Inc. |
100 |
100 |
||
|
CTMI Tool LLC |
100 |
100 |
||
|
Tamcorp Inc. USA |
100 |
0 |
||
|
GWS Tool Intermediate Holdings LLC |
100 |
100 |
||
|
Indexable Holding LLC |
100 |
100 |
||
|
GWS Tool LLC |
100 |
100 |
||
|
CGI Tool LLC |
100 |
100 |
||
|
Alliance CNC LLC |
100 |
100 |
||
|
Benchmark Carbide LLC |
100 |
100 |
||
|
NATC LLC |
100 |
100 |
||
|
Intrepid LLC |
100 |
100 |
||
|
STF Precision LLC |
100 |
100 |
||
|
Taurus Tool LLC |
100 |
100 |
||
|
CJT Tool LLC |
100 |
100 |
||
|
Monster Tool LLC |
100 |
100 |
||
|
DSI Tunneling LLC |
100 |
100 |
||
|
Thermaltek LLC |
100 |
0 |
||
|
Summerill High Precision LLC |
100 |
0 |
||
|
Inrock Drilling Systems, Inc. |
100 |
100 |
||
|
Inrock Acquisitions, Inc. |
100 |
100 |
||
|
Pennsylvania Extruded Tube Co. (PEXCO) |
70 |
0 |
||
|
Diamond Tool Coating, LLC |
100 |
100 |
||
|
Niagara Cutter LLC |
100 |
100 |
||
|
Seco Tools, LLC |
100 |
100 |
||
|
Sandvik Wire and Heating Technology Corporation |
100 |
0 |
||
|
Sandvik Thermal Process Inc. |
100 |
0 |
||
|
Sandvik Mining and Construction USA LLC |
100 |
100 |
||
|
Deswik USA Inc. |
0 |
100 |
||
|
Melin Tool Company, Inc. |
100 |
100 |
||
|
CGTech |
100 |
100 |
||
|
Terelion LLC |
100 |
100 |
||
Vietnam |
Sandvik Vietnam Company Ltd. |
100 |
100 |
||
|
Seco Tools Vietnam Co Ltd. |
100 |
100 |
||
Zambia |
Sandvik Mining & Construction Zambia Limited |
100 |
100 |
||
Österrike |
Sandvik in Austria Gesellschaft GmbH |
100 |
100 |
||
|
DSI Underground Austria GmbH |
100 |
100 |
||
|
Walter Austria GmbH |
100 |
100 |
||
|
Wolfram Bergbau und Hütten AG |
100 |
100 |
||
|
Seco Tools Gesellschaft GmbH |
100 |
100 |
||
|
Sandvik Mining and Construction G.m.b.H. |
100 |
100 |
||
|
Sandvik Mining and Construction Materials Handling GmbH & Co KG |
100 |
100 |
||
|
Sandvik Mining and Construction Materials Handling GmbH |
100 |
100 |
||
|
|||||
Redovisningsprinciper
Dotterföretag
Dotterföretag är företag som står under ett bestämmande inflytande från moderbolaget. Bestämmande inflytande föreligger om moderbolaget har kontroll över investeringsobjektet, är exponerat för eller har rätt till rörlig avkastning från sitt engagemang samt kan använda sitt inflytande över investeringen till att påverka avkastningen. Vid bedömningen om ett bestämmande inflytande föreligger, beaktas potentiella röstberättigande aktier samt om de facto control föreligger.
Dotterföretagens finansiella rapporter inkluderas i koncernredovisningen från och med det datum det bestämmande inflytandet erhålls till det datum då det upphör.
I de fall dotterföretagets redovisningsprinciper inte överensstämmer med koncernens redovisningsprinciper har justeringar gjorts i enlighet med koncernens redovisningsprinciper.
Koncernredovisningen upprättas i enlighet med förvärvsmetoden. Vid samgående identifieras och klassificeras de förvärvade tillgångarna och de övertagna skulderna, och värderas till verkligt värde på förvärvsdagen (även kallad förvärvsprisallokering).
Transaktionskostnader som uppkommer i samband med förvärv redovisas direkt i årets resultat under övriga rörelsekostnader.
Villkorade köpeskillingar redovisas som finansiella skulder till verkligt värde vid förvärvstidpunkten. Villkorade köpeskillingar omvärderas vid varje rapporttidpunkt och förändringen redovisas i årets resultat.
Vid stegvisa förvärv, när Sandvik förvärvar ett bestämmande inflytande, omvärderas eventuella tidigare förvärvade nettotillgångar till verkligt värde och resultatet från omvärderingen redovisas i årets resultat. Om det bestämmande inflytandet går förlorat vid en avyttring, redovisas nettoresultatet i årets resultat. Verkligt värde av ett eventuellt resterande innehav i den avyttrade verksamheten beräknas vid tidpunkten för avyttringen, och effekten av detta redovisas i årets resultat.
Andelar i koncernföretag och intresseföretag
Andelar i koncernföretag och intresseföretag redovisas i moderbolaget enligt anskaffningsvärdemetoden. Detta innebär att transaktionsutgifter inkluderas i det redovisade värdet för innehav i dotterföretag och intresseföretag. Transaktionsutgifter som rör aktier i koncernbolagen redovisas direkt i årets resultat. Villkorade köpeskillingar värderas utifrån sannolikheten att köpeskilling kommer att utgå. Eventuella förändringar av avsättningen/fordran läggs på/reducerar anskaffningsvärdet. I koncernredovisningen redovisas villkorade köpeskillingar till verkligt värde med värdeförändringar över resultatet. Utdelningar från dotterföretag redovisas i sin helhet som intäkter i årets resultat.