Sandvik logo

G10 Income tax

Recognized in the income statement

Income tax expense for the year

 

2024

2025

Current tax

–4,369

–5,151

Adjustment of taxes attributable to prior years

–502

204

Total current tax expense

–4,871

–4,947

Deferred taxes relating to temporary differences and tax losses carried forward

655

180

Total tax expense

–4,216

–4,767

The Group’s recognized tax expense for the year amounted to SEK 4,767 million (4,216) or 24.5 percent (25.6) of profit before tax.

Reconciliation of the tax expense

The Group’s weighted average tax rate, calculated in accordance with the statutory tax rate in each country, was 23.1 percent (22.2). The tax rate in Sweden was 20.6 percent (20.6).

Reconciliation of the Group’s weighted average tax rate, based on the tax rate in each country, and the Group’s actual tax expense:

Group notes – Reconciliation of the tax expense

 

2024

2025

 

MSEK

%

MSEK

%

Profit before tax

16,461

 

19,458

 

Weighted average tax based on each country’s tax rate

–3,654

–22.2

–4,492

–23.1

Tax effect of

 

 

 

 

Non-deductible expenses

–385

–2.3

–312

–1.6

Tax-exempt income

162

1.0

164

0.8

Adjustments relating to prior years

–502

–3.1

204

1.0

Effects of tax losses carried forward, net

–84

–0.5

–143

–0.7

Other

247

1.5

–188

–0.9

Total recognized tax expense

–4,216

–25.6

–4,767

–24.5

Tax items attributable to other comprehensive income

 

2024

2025

 

Before tax

Tax

After tax

Before tax

Tax

After tax

Actuarial gains/losses attributable to defined-benefit pension plans

–117

–5

–122

1,310

–289

1,021

Translation differences

5,627

5,627

–12,419

–12,419

Fair-value changes in cash flow hedges

–1,622

334

–1,288

26

–5

21

Fair-value adjustment

–14

–14

81

–15

66

Other comprehensive income

3,874

329

4,204

–11,002

–309

–11,312

Recognized in the balance sheet

The deferred tax assets and liabilities recognized in the balance sheet are attributable to the following assets and liabilities.

Group notes – Deferred tax assets and liabilities recognized in the balance sheet

 

2024

2025

 

Deferred tax assets

Deferred tax liabilities

Net

Deferred tax assets

Deferred tax liabilities

Net

Intangible assets

196

–3,180

–2,984

168

–3,026

–2,858

Property, plant and equipment

195

–1,387

–1,192

206

–1,182

–976

Financial non-current assets

154

–359

–205

139

–440

–301

Inventories

1,426

–162

1,264

1,329

–149

1,180

Receivables

168

–107

61

162

–80

82

Interest-bearing liabilities1)

833

–52

781

615

–38

577

Non interest-bearing liabilities2)

1,811

–48

1,763

1,662

–42

1,620

Other

–19

–19

–15

–15

Tax losses carried forward

914

914

832

832

Tax credits, etc.

179

179

235

235

Total

5,876

–5,314

562

5,348

–4,972

376

Offsetting within companies

–1,761

1,761

–1,698

1,698

Total deferred tax assets and liabilities

4,115

–3,553

562

3,650

–3,274

376

1)

Mainly related to pensions

2)

Mainly related to provisions

Unrecognized deferred tax assets

Tax losses carried forward for which no deferred tax asset has been recognized amounted to SEK 2,492 million and were allocated as follows:

Group notes – Unrecognized deferred tax assets

SEK thousand
Company

Country

Unrecognized tax losses

Theoretical DTA

DSI Underground Argentina S.A.

Argentina

14,829

3,707

SigmaTEK Pty. Ltd. (Australia)

Australia

9,909

2,973

Sandvik Mining and Construction Australia Pty Ltd

Australia

51,218

15,365

Svk Coromant do Br Industr e Comerc de Ferram Ltda

Brazil

93,585

31,819

DSI Underground System Brasil Ind. e Comercio Ltda

Brazil

874

297

FREZITE Ferramentas de Corte LTDA

Brazil

947

322

Sandvik Holding Do Brasil Ltda

Brazil

56,950

19,363

Norprop Limited

Canada

2,049

543

Norgalv Limited

Canada

8,168

2,165

Sandvik Chile S.A.

Chile

346,015

93,424

Sandvik Mining and Construction Chile S.A.

Chile

1,550

419

Wuhan Yongpu Carbide Tools

China

488

122

Suzhou SPD Precision

China

62

15

Suzhou Yongpu Precision Technology

China

3,989

997

Cimatron (Beijing) Technologies Co. Ltd.

China

637

159

SigmaTEK Systems China, LLC

China

9,436

2,359

Sandvik China Holding Co. Ltd

China

376,723

94,181

OSK (Kunshan Ousike Precision Tools Co., Ltd)

China

31,674

7,918

Shanghai Jianshe Luqiao machinery Co., Ltd

China

77,114

19,278

DSI Underground Multitex s.r.o.

Czech Republic

78

16

Akkurate

Finland

6,412

1,282

SigmaNEST France

France

2,042

527

Seco Ressources et Finances SA

France

4,427

1,143

Schaum-Chemie Beteiligungen 1 GmbH

Germany

64

19

Metrologic Group GmbH

Germany

1,065

320

Protomedical GmbH

Germany

80,305

24,092

esco Gmbh engineering solutions consulting

Germany

947

284

SigmaTEK Japan LTD.

Japan

994

304

DSI Underground Holdings S.A.

Luxembourg

653,603

163,009

Jupiter LuxCo 2 S.à r.l.

Luxembourg

8,606

2,146

DSI Underground IP Holding Luxembourg S.à r.l

Luxembourg

2,233

557

DSI Underground SMART S.à r.l

Luxembourg

14,941

3,726

Rocbolt Technologies Holdings Mongolia S.à r.l.

Luxembourg

834

208

Rocbolt of Mauritius Ltd

Mauritius

1,079

162

Mansour Mining Technolog De Mexico S.A DE C.V

Mexico

1

0

Mansour Mining Tech De Mexico Servic. S.A. de C.V.

Mexico

7

2

Terelion de Mexico S.A. de C.V.

Mexico

6,540

1,962

Rocbolt Technologies Mongolia LLC

Mongolia

1,087

272

DSI Underground Peru S.A.C.

Peru

19,773

5,833

Sandvik Philippines Inc

Philippines

1,175

294

Seco Tools Portugal Lda

Portugal

1,623

341

Rocbolt Technologies Holdings Pty. Ltd.

South Africa

1,529

413

Rocbolt Technologies Pty. Ltd

South Africa

6,848

1,849

Sandvik SRP Holdings South Africa (Pty) Ltd

South Africa

47

13

Sandvik Holding AG

Switzerland

1,974

296

Walter Cutting Tools Industry & Trade LLC

Turkey

2,202

550

Edvirt UK Limited

UK

31

8

LLC Seco Tools Ukraina

Ukraine

890

160

Sandvik Holding US

USA

583,467

151,702

Metrologic Group Services, Inc.

USA

964

251

Total

 

2,492,005

657,167

The expiry dates of these tax losses carried forward are ­allocated as follows:

Group notes – Distribution of expiry dates of tax losses carried forward

Year

MSEK

2026

378

2027

27

2028

22

2029

51

2030

38

No expiry date

1,976

Total

2,492

Change of deferred tax in temporary differences and unutilized tax losses carried forward

 

2024

2025

Balance at the beginning of the year, net

–125

562

Recognized in profit and loss

655

180

Acquisitions/disposals of subsidiaries

–274

–56

Recognized in other comprehensive income

329

–309

Asset held for sale

–2

Translation differences

–23

1

Balance at end of year, net

562

376

In addition to the deferred tax assets and liabilities, Sandvik reports the following tax liabilities and receivables:

Group notes – Tax liabilities and receivables reported in addition to the deferred tax assets and liabilities

 

2024

2025

Income tax liabilities

–3,031

–2,136

Income tax receivables

3,627

3,094

Tax liabilities/receivables, net

596

958

OECD Pillar Two model rules

The Group is within the scope of the OECD Pillar Two model rules. In Sweden, the jurisdiction in which Sandvik AB is incorporated, the Pillar Two legislation came into effect from January 1, 2024. The Group has applied the mandatory relief from deferred tax accounting for the impacts of the top-up tax and accounts for it as a current tax when incurred.

The Group estimates that it will not be liable to any material Pillar Two taxes as most jurisdictions in which the Group operates have an effective tax rate of 15 percent or higher.

§ Accounting principles

Income tax comprises current and deferred tax. Income tax is recognized in income statement for the year except when the underlying transaction is recognized in other comprehensive income. In these cases, the associated tax effects are recognized in other comprehensive income.

Current tax liabilities are offset against current tax ­receivables and deferred tax assets are offset against deferred tax liabilities when the entity has a legal right to ­offset these items and intends to do so.

! Critical estimates and key judgments

Deferred tax liabilities and assets and tax disputes

Significant estimates are made to determine current and deferred tax liabilities and assets, not least the value of deferred tax assets.

The actual results may differ from these estimates, for instance due to changes in the business climate, changed tax legislation, or the outcome of the final review by tax authorities and tax courts of tax returns.