Consolidated income statement
MSEK |
Note |
2024 |
2025 |
|---|---|---|---|
Revenue |
122,878 |
120,680 |
|
Cost of goods and services sold |
|
–73,742 |
–71,678 |
Gross profit |
|
49,136 |
49,002 |
Selling expenses |
|
–15,832 |
–14,987 |
Administrative expenses |
|
–8,915 |
–8,624 |
Research and development expenses |
|
–4,808 |
–4,542 |
Share of results of associates and joint ventures |
|
–208 |
23 |
Other operating income |
297 |
580 |
|
Other operating expenses |
–1,249 |
–643 |
|
Operating profit |
18,420 |
20,809 |
|
Financial income |
|
827 |
640 |
Financial expenses |
|
–2,787 |
–1,991 |
Net financial items |
–1,959 |
–1,351 |
|
Profit before tax |
|
16,461 |
19,458 |
Income tax |
–4,216 |
–4,767 |
|
Profit for the year |
|
12,245 |
14,691 |
Profit for the year attributable to: |
|
|
|
Owners of the Parent Company |
|
12,243 |
14,690 |
Non-controlling interests |
|
2 |
1 |
Basic earnings per share, SEK |
9.76 |
11.71 |
|
Diluted earnings per share, SEK |
|
9.75 |
11.70 |
|
|
|
|
Other comprehensive income |
|
|
|
Items that will not be reclassified to profit/loss for the year |
|
|
|
Actuarial gains/losses on defined-benefit pension plans |
–117 |
1,310 |
|
Fair value adjustment |
|
–14 |
81 |
Tax relating to items that cannot be reclassified |
–5 |
–304 |
|
Total items that will not be reclassified to profit or loss |
|
–136 |
1,087 |
Items that may be reclassified to profit/loss for the year |
|
|
|
Translation differences during the year |
|
5,627 |
–12,419 |
Fair-value changes in cash flow hedges |
|
–1,622 |
26 |
Tax related to fair-value changes in cash-flow hedges |
334 |
–5 |
|
Total items that may be reclassified subsequently to profit or loss |
|
4,340 |
–12,399 |
Total other comprehensive income for the year |
|
4,204 |
–11,312 |
Total comprehensive income |
|
16,449 |
3,379 |
Total comprehensive income for the year attributable to: |
|
|
|
Owners of the Parent Company |
|
16,445 |
3,383 |
Non-controlling interests |
|
4 |
–5 |