Sandvik logo

Consolidated cash flow statement

Consolidated cash flow statement

MSEK

Note

2024

2025

Cash flow from operating activities

 

 

 

Profit before tax

 

16,461

19,458

Adjustment for depreciation, amortization and impairment losses

 

7,981

7,415

Other adjustments for non-cash items

G29

1,822

–352

Payment to pension fund

 

–395

–359

Income tax paid

 

–5,474

–5,156

Cash flow from operating activities before changes in working capital

 

20,395

21,005

Changes in working capital

 

 

 

Change in inventories

 

1,189

–1,764

Change in operating receivables

 

347

–1,602

Change in operating liabilities

 

–280

2,274

Cash flow from changes in working capital

 

1,256

–1,092

Investments in rental equipment

 

–1,407

–995

Proceeds from sale of rental equipment

 

363

271

Cash flow from operating activities, net

 

20,607

19,189

Cash flow from investing activities

 

 

 

Acquisitions of companies and shares, net of cash acquired

G30

–3,187

–2,997

Proceeds from sale of companies and shares, net of cash disposed

G31

–22

336

Acquisitions of tangible assets

 

–3,565

–2,835

Proceeds from sale of tangible assets

 

257

376

Acquisitions of intangible assets

 

–1,276

–972

Proceeds from sale of intangible assets

 

7

2

Acquisitions of financial assets

 

–23

–2

Proceeds from sale of financial assets

 

18

6

Other investments, net

 

122

–276

Cash flow from investing activities

 

–7,671

–6,364

Cash flow from financing activities

 

 

 

Repayment of borrowings

 

–10,535

–5,024

Proceeds from borrowings

 

5,928

1,765

Amortization, lease liabilities

 

–1,439

–1,433

Repurchase of own shares

 

–61

–6

Dividends paid

 

–6,880

–7,203

Cash flow from financing activities, net

G29

–12,988

–11,901

Cash flow for the year

 

–51

924

Cash and cash equivalents at beginning of year

 

4,363

4,528

Exchange-rate differences in cash and cash equivalents

 

216

–494

Cash and cash equivalents at the end of year

G29

4,528

4,958