Relevant GRI Indicators

Consolidated income statement

MSEK

Note

2020

2021

Continuing operations

 

 

 

Revenue

G2, G3

86,404

99,105

Cost of goods and services sold

 

–54,167

–58,932

Gross profit

 

32,237

40,173

 

 

 

 

Selling expenses

 

–10,710

–11,642

Administrative expenses

 

–5,504

–6,069

Research and development expenses

G6

–3,429

–3,682

Share of results of associated companies and joint ventures

G2

6

–4

Other operating income

G7

473

1,104

Other operating expenses

G8

–1,858

–1,225

Earnings before interest and tax

G2, G4, G5

11,216

18,654

Financial income

 

1,163

877

Financial expenses

 

–1,110

–1,071

Net financial items

G10

54

–194

 

 

 

 

Profit before tax

 

11,270

18,460

Income tax

G11

–2,517

–3,967

Profit for the year, continuing operations

 

8,753

14,493

 

 

 

 

Loss for the year, discontinued operations

G32

–32

–10

 

 

 

 

Profit for the year, Group total

 

8,721

14,484

 

 

 

 

Profit for the year attributable to:

 

 

 

Owners of the Parent Company

 

8,735

14,461

Non-controlling interests

 

–14

23

 

 

 

 

Basic earnings per share, SEK

G12

 

 

Continuing operations

 

6.99

11.54

Discontinued operations

 

–0.03

–0.01

Group total

 

6.96

11.53

 

 

 

 

Diluted earnings per share, SEK

G12

 

 

Continuing operations

 

6.98

11.52

Discontinued operations

 

–0.03

–0.01

Group total

 

6.95

11.52

 

 

 

 

Consolidated statement of comprehensive income

 

 

 

Profit for the year

 

8,721

14,484

 

 

 

 

Other comprehensive income

 

 

 

Items that cannot be reclassified to profit (loss) for the year

 

 

 

Actuarial gains (losses) on defined-benefit pension plans

G22

–1,146

2,492

Tax relating to items that cannot be reclassified

G11

225

–501

Total items that will not be reclassified to profit (loss)

 

–921

1,991

 

 

 

 

Items that can be reclassified to profit (loss) for the year

 

 

 

Translation differences during the year

 

–4,754

3,846

Fair-value changes in cash flow hedges

 

28

48

Tax related to fair-value changes in cash-flow hedges

G11

–8

–11

Total items that may be reclassified subsequently to profit (loss)

 

–4,734

3,882

 

 

 

 

Total other comprehensive income (loss) for the year

 

–5,655

5,873

Total comprehensive income

 

3,066

20,357

 

 

 

 

Total comprehensive income for the year attributable to:

 

 

 

Owners of the Parent Company

 

3,077

20,323

Non-controlling interests

 

–11

34