|
Sandvik Machining Solutions |
Sandvik Mining and Rock Technology |
Sandvik Materials Technology |
Other Operations |
Koncerngemensamt |
Eliminering |
Koncernen totalt |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSEK |
2018 |
2019 |
2018 |
2019 |
2018 |
2019 |
2018 |
2019 |
2018 |
2019 |
2018 |
2019 |
2018 |
2019 |
Intäkter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Externa intäkter |
40 757 |
41 123 |
41 058 |
44 777 |
14 697 |
15 279 |
3 560 |
2 059 |
— |
— |
|
|
100 072 |
103 238 |
Interna intäkter |
723 |
399 |
30 |
16 |
449 |
486 |
149 |
–0 |
— |
— |
–1 351 |
–901 |
–0 |
–0 |
Totalt |
41 479 |
41 522 |
41 088 |
44 793 |
15 146 |
15 766 |
3 709 |
2 059 |
— |
— |
–1 350 |
–901 |
100 072 |
103 238 |
Andelar i intresseföretags resultat |
— |
0 |
6 |
9 |
39 |
— |
— |
— |
— |
— |
|
|
45 |
9 |
Rörelseresultat per affärsområde |
9 922 |
8 380 |
7 452 |
8 602 |
1 307 |
1 444 |
659 |
–4 263 |
–685 |
–776 |
|
|
18 655 |
13 386 |
Finansnetto |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
–795 |
–1 237 |
Årets skattekostnad |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
–4 646 |
–3 421 |
Årets resultat |
9 922 |
8 318 |
7 503 |
8 617 |
1 307 |
1 436 |
659 |
–4 268 |
–685 |
–780 |
|
|
13 214 |
8 728 |
Övrig resultatinformation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tillgångar |
36 825 |
39 167 |
33 930 |
37 472 |
16 366 |
16 830 |
5 406 |
1 565 |
1 489 |
1 600 |
|
|
94 017 |
96 634 |
Andelar i intresseföretag |
5 |
189 |
94 |
103 |
— |
— |
— |
— |
— |
— |
|
|
100 |
292 |
Summa tillgångar |
36 831 |
39 356 |
34 024 |
37 575 |
16 366 |
16 830 |
5 406 |
1 565 |
1 489 |
1 600 |
|
|
94 116 |
96 926 |
Ofördelade tillgångar |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
23 254 |
23 240 |
Totalt |
|
|
|
|
|
|
|
|
|
|
|
|
117 370 |
120 166 |
Skulder |
7 441 |
8 911 |
10 136 |
11 061 |
3 862 |
4 016 |
701 |
606 |
1 162 |
1 476 |
|
|
23 301 |
26 070 |
Ofördelade skulder |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
35 936 |
32 187 |
Totalt |
|
|
|
|
|
|
|
|
|
|
|
|
59 237 |
58 258 |
Investeringar i anläggningar |
2 339 |
–2 284 |
677 |
–857 |
694 |
–687 |
76 |
–75 |
133 |
–233 |
|
|
3 920 |
4 136 |
Avskrivningar |
–2 003 |
–2 646 |
–1 289 |
–1 694 |
–776 |
–861 |
–350 |
–300 |
–129 |
–203 |
|
|
–4 546 |
–5 704 |
Nedskrivningar |
–57 |
–35 |
–41 |
–66 |
132 |
–142 |
124 |
–4 121 |
–8 |
0 |
|
|
150 |
–4 364 |
Övriga icke kassaflödespåverkande poster |
140 |
481 |
122 |
–504 |
37 |
–32 |
–691 |
–81 |
–90 |
129 |
|
|
108 |
499 |