Sandvik Machining Solutions

Sandvik Mining and Rock Technology

Sandvik Materials Technology

Other Operations

Group activities

Eliminations

Group total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSEK

2018

2019

2018

2019

2018

2019

2018

2019

2018

2019

2018

2019

2018

2019

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenue

40,757

41,123

41,058

44,777

14,697

15,279

3,560

2,059

 

 

100,072

103,238

Internal revenue

723

399

30

16

449

486

149

–0

–1,351

–901

–0

–0

Total

41,479

41,522

41,088

44,793

15,146

15,766

3,709

2,059

–1,350

–901

100,072

103,238

Share of results of associated companies

0

6

9

39

 

 

45

9

Operating profit/loss by associated areas

9,922

8,380

7,452

8,602

1,307

1,444

659

–4,263

–685

–776

 

 

18,655

13,386

Net financing items

 

 

–795

–1,237

Income tax expense for the year

 

 

–4,646

–3,421

Profit for the year

9,922

8,318

7,503

8,617

1,307

1,436

659

–4,268

–685

–780

 

 

13,214

8,728

Other disclosures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

36,825

39,167

33,930

37,472

16,366

16,830

5,406

1,565

1,489

1,600

 

 

94,017

96,634

Investments in associates

5

189

94

103

 

 

100

292

Total assets

36,831

39,356

34,024

37,575

16,366

16,830

5,406

1,565

1,489

1,600

 

 

94,116

96,926

Unallocated assets

 

 

23,254

23,240

Total

 

 

 

 

 

 

 

 

 

 

 

 

117,370

120,166

Liabilities

7,441

8,911

10,136

11,061

3,862

4,016

701

606

1,162

1,476

 

 

23,301

26,070

Unallocated liabilities

 

 

35,936

32,187

Total

 

 

 

 

 

 

 

 

 

 

 

 

59,237

58,258

Capital expenditure

2,339

–2,284

677

–857

694

–687

76

–75

133

–233

 

 

3,920

4,136

Depreciation/Amortization

–2,003

–2,646

–1,289

–1,694

–776

–861

–350

–300

–129

–203

 

 

–4,546

–5,704

Impairment losses

–57

–35

–41

–66

132

–142

124

–4,121

–8

0

 

 

150

–4,364

Other non–cash expenses

140

481

122

–504

37

–32

–691

–81

–90

129

 

 

108

499