|
Sandvik Machining Solutions |
Sandvik Mining and Rock Technology |
Sandvik Materials Technology |
Other Operations |
Group activities |
Eliminations |
Group total |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
2017 |
2018 |
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenue |
35,777 |
40,343 |
36,495 |
42,772 |
13,618 |
15,111 |
4,937 |
1,846 |
— |
— |
|
|
90,827 |
100,072 |
Internal revenue |
983 |
720 |
49 |
30 |
333 |
338 |
218 |
148 |
— |
— |
–1,582 |
–1,235 |
|
|
Group total |
36,761 |
41,063 |
36,544 |
42,802 |
13,951 |
15,448 |
5,155 |
1,994 |
— |
— |
–1,582 |
–1,235 |
90,827 |
100,072 |
Share of results of associated companies |
2 |
— |
20 |
6 |
33 |
39 |
— |
— |
— |
— |
|
|
56 |
45 |
Operating profit/loss by business area |
8,413 |
9,872 |
5,724 |
7,380 |
277 |
1,391 |
4,433 |
731 |
–774 |
–685 |
|
|
18,073 |
18,689 |
Net financing items |
|
|
|
|
|
|
|
|
|
|
|
|
–1,080 |
–795 |
Income tax expense for the year |
|
|
|
|
|
|
|
|
|
|
|
|
–3,780 |
–4,646 |
Profit for the year |
|
|
|
|
|
|
|
|
|
|
|
|
13,212 |
13,249 |
Other disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
29,993 |
36,483 |
32,422 |
39,120 |
15,490 |
17,048 |
491 |
216 |
1,796 |
1,489 |
|
|
80,193 |
94,356 |
Investments in associates |
5 |
5 |
89 |
94 |
175 |
— |
— |
— |
— |
— |
|
|
269 |
100 |
Total assets |
29,999 |
36,488 |
32,512 |
39,214 |
15,665 |
17,048 |
491 |
216 |
1,796 |
1,489 |
|
|
80,462 |
94,455 |
Unallocated assets |
|
|
|
|
|
|
|
|
|
|
|
|
21,787 |
23,254 |
Group total |
|
|
|
|
|
|
|
|
|
|
|
|
102,250 |
117,710 |
Liabilities |
6,425 |
7,389 |
10,011 |
10,535 |
3,507 |
3,897 |
276 |
302 |
1,698 |
1,162 |
|
|
21,918 |
23,285 |
Unallocated liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
34,562 |
35,936 |
Group total |
|
|
|
|
|
|
|
|
|
|
|
|
56,480 |
59,220 |
Capital expenditure |
1,561 |
2,223 |
778 |
743 |
869 |
811 |
150 |
10 |
222 |
133 |
|
|
3,580 |
3,920 |
Depreciation/Amortization |
–1,956 |
–1,982 |
–1,553 |
–1,580 |
–792 |
–797 |
–157 |
–59 |
–123 |
–129 |
|
|
–4,581 |
–4,546 |
Impairment losses |
11 |
–53 |
–39 |
–41 |
–320 |
127 |
–1 |
124 |
— |
–8 |
|
|
–349 |
150 |
Other non-cash expenses |
–122 |
140 |
72 |
160 |
77 |
3 |
–4,157 |
–730 |
553 |
299 |
|
|
–3,579 |
–128 |